{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["2015部门收支决算总表（公开01表）","2015年度部门收入决算总表（分科目）(公开02-1表)","2015年度部门收入决算总表（分单位）(公开02-2表)","2015年度部门支出决算总表(公开03-1表)"," 2015年度部门支出决算总表（分单位）(公开03-2表)","2015部门财政拨款收入支出决算总表(公开04表)","2015年度部门财政拨款支出决算表(公开05表)","2015年度部门一般公共预算基本支出决算表(公开06表)","2015年度部门“三公”经费决算表 \t(公开07表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2015部门收支决算总表（公开01表）","index":0,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[0,0,0,5],[3,0,3,2],[3,3,3,5]],"flags":["formulas_cached_only"]}
["2015部门收支决算总表"]
[{"$nulls":5},"公开01表"]
["编制单位：温州职业技术学院",{"$nulls":4},"单位：万元"]
["收入","","","支出","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数"]
["栏次","","3","栏次","","6"]
["一、财政拨款收入","1",{"v":15158.1,"d":"15,158.10"},"一、一般公共服务支出","37",{"v":21,"d":"21.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":599.4,"d":"599.40"},"二、外交支出","38",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":11063.41,"d":"11,063.41"},"四、公共安全支出","40",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","41",{"v":23630.28,"d":"23,630.28"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","42",917.72]
["六、其他收入","7",{"v":65.8,"d":"65.80"},"七、文化体育与传媒支出","43",1.93]
["","8","","八、社会保障和就业支出","44",{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","45",600.17]
["","10","","十、节能环保支出","46",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","47",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","48",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","49",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","50",0.73]
["","15","","十五、商业服务业等支出","51",201.05]
["","16","","十六、金融支出","52",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","55",876.65]
["","20","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","57",{"v":599.4,"d":"599.40"}]
["","22","","二十二、债务还本支出","58",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","59",{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":26287.31,"d":"26,287.31"},"本年支出合计","60",{"v":26848.92,"d":"26,848.92"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"    结余分配","61",406.65]
["    年初结转和结余","26",{"v":4734.5,"d":"4,734.50"},"      交纳所得税","62",{"v":0,"d":"0.00"}]
["      基本支出结转","27",{"v":0,"d":"0.00"},"      提取职工福利基金","63",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28",{"v":4734.5,"d":"4,734.50"},"      转入事业基金","64",406.65]
["      经营结余","29",{"v":0,"d":"0.00"},"      其他","65",{"v":0,"d":"0.00"}]
["","30","","    年末结转和结余","66",{"v":3766.25,"d":"3,766.25"}]
["","31","","      基本支出结转","67",{"v":0,"d":"0.00"}]
["","32","","      项目支出结转和结余","68",{"v":3766.25,"d":"3,766.25"}]
["","33","","      经营结余","69",{"v":0,"d":"0.00"}]
["","34","","","70",""]
["","35","","","71",""]
["总计","36",{"v":31021.82,"d":"31,021.82"},"总计","72",{"v":31021.82,"d":"31,021.82"}]

{"sheet":"2015年度部门收入决算总表（分科目）(公开02-1表)","index":1,"n_rows":45,"n_cols":11,"rows_kept":45,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"2015年度部门收入决算总表（分科目）"]
[{"$nulls":10},"公开02-1表"]
["编制单位：温州职业技术学院",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":26287.31,"d":"26,287.31"},{"v":15158.1,"d":"15,158.10"},{"v":0,"d":"0.00"},{"v":11063.41,"d":"11,063.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65.8,"d":"65.80"}]
["201","","","一般公共服务支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20123","","","民族事务",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012399","","","  其他民族事务支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":23068.68,"d":"23,068.68"},{"v":11939.47,"d":"11,939.47"},{"v":0,"d":"0.00"},{"v":11063.41,"d":"11,063.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65.8,"d":"65.80"}]
["20502","","","普通教育",{"v":375,"d":"375.00"},{"v":375,"d":"375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":375,"d":"375.00"},{"v":375,"d":"375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":22664.15,"d":"22,664.15"},{"v":11534.94,"d":"11,534.94"},{"v":0,"d":"0.00"},{"v":11063.41,"d":"11,063.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65.8,"d":"65.80"}]
["2050305","","","  高等职业教育",{"v":22664.15,"d":"22,664.15"},{"v":11534.94,"d":"11,534.94"},{"v":0,"d":"0.00"},{"v":11063.41,"d":"11,063.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65.8,"d":"65.80"}]
["20509","","","教育费附加安排的支出",29.53,29.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",29.53,29.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",917.72,917.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20602","","","基础研究",7.29,7.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060203","","","  自然科学基金",7.29,7.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20603","","","应用研究",910.43,910.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060399","","","  其他应用研究支出",910.43,910.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",1.93,1.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化",1.93,1.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化支出",1.93,1.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",600.17,600.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",600.17,600.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",600.17,600.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",0.73,0.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21599","","","其他资源勘探电力信息等支出",0.73,0.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2159999","","","  其他资源勘探电力信息等支出",0.73,0.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["216","","","商业服务业等支出",201.05,201.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21606","","","涉外发展服务支出",201.05,201.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2160699","","","  其他涉外发展服务支出",201.05,201.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",876.65,876.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",876.65,876.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",847.67,847.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",28.97,28.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":599.4,"d":"599.40"},{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22904","","","其他政府性基金及对应专项债务收入安排的支出",{"v":599.4,"d":"599.40"},{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","","","  其他政府性基金及对应专项债务收入安排的支出",{"v":599.4,"d":"599.40"},{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"2015年度部门收入决算总表（分单位）(公开02-2表)","index":2,"n_rows":15,"n_cols":13,"rows_kept":15,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"2015年度部门收入决算总表"]
[{"$nulls":12},"公开02-2表"]
["编制单位：温州职业技术学院",{"$nulls":5},"",{"$nulls":5},"金额单位：万元"]
["单位名称","总计","上年结转","财政拨款","","","事业单位专户资金","事业收入（不含专户资金）","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业单位基金弥补收支差额"]
["","","","合计","一般公共预算","政府性基金预算","","","","","","",""]
["栏  次","1","2","3","4","5","6","7","8","9","10","11","12"]
["合  计",{"v":31021.82,"d":"31,021.82"},{"v":4734.5,"d":"4,734.50"},{"v":15158.1,"d":"15,158.10"},{"v":14558.7,"d":"14,558.70"},{"v":599.4,"d":"599.40"},{"v":10654.4,"d":"10,654.40"},409.01,{"v":0,"d":"0.00"},{"v":65.8,"d":"65.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["温州职业技术学院",{"v":31021.82,"d":"31,021.82"},{"v":4734.5,"d":"4,734.50"},{"v":15158.1,"d":"15,158.10"},{"v":14558.7,"d":"14,558.70"},{"v":599.4,"d":"599.40"},{"v":10654.4,"d":"10,654.40"},409.01,{"v":0,"d":"0.00"},{"v":65.8,"d":"65.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
[]
[{"$nulls":6},"— 4.%d —"]

{"sheet":"2015年度部门支出决算总表(公开03-1表)","index":3,"n_rows":45,"n_cols":10,"rows_kept":45,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"2015年度部门支出决算总表（分科目）"]
[{"$nulls":9},"公开03-1表"]
["编制单位：温州职业技术学院",{"$nulls":4},"2015年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":26848.92,"d":"26,848.92"},{"v":13361.32,"d":"13,361.32"},{"v":13487.6,"d":"13,487.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20123","","","民族事务",{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012399","","","  其他民族事务支出",{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":23630.28,"d":"23,630.28"},{"v":11884.5,"d":"11,884.50"},{"v":11745.78,"d":"11,745.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":375,"d":"375.00"},{"v":0,"d":"0.00"},{"v":375,"d":"375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":375,"d":"375.00"},{"v":0,"d":"0.00"},{"v":375,"d":"375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":23223.75,"d":"23,223.75"},{"v":11884.5,"d":"11,884.50"},{"v":11339.25,"d":"11,339.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":23223.75,"d":"23,223.75"},{"v":11884.5,"d":"11,884.50"},{"v":11339.25,"d":"11,339.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",31.53,{"v":0,"d":"0.00"},31.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",31.53,{"v":0,"d":"0.00"},31.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",917.72,{"v":0,"d":"0.00"},917.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20602","","","基础研究",7.29,{"v":0,"d":"0.00"},7.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060203","","","  自然科学基金",7.29,{"v":0,"d":"0.00"},7.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20603","","","应用研究",910.43,{"v":0,"d":"0.00"},910.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060399","","","  其他应用研究支出",910.43,{"v":0,"d":"0.00"},910.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",1.93,{"v":0,"d":"0.00"},1.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化",1.93,{"v":0,"d":"0.00"},1.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化支出",1.93,{"v":0,"d":"0.00"},1.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",600.17,600.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",600.17,600.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",600.17,600.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",0.73,{"v":0,"d":"0.00"},0.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21599","","","其他资源勘探电力信息等支出",0.73,{"v":0,"d":"0.00"},0.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2159999","","","  其他资源勘探电力信息等支出",0.73,{"v":0,"d":"0.00"},0.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["216","","","商业服务业等支出",201.05,{"v":0,"d":"0.00"},201.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21606","","","涉外发展服务支出",201.05,{"v":0,"d":"0.00"},201.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2160699","","","  其他涉外发展服务支出",201.05,{"v":0,"d":"0.00"},201.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",876.65,876.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",876.65,876.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",847.67,847.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",28.97,28.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22904","","","其他政府性基金及对应专项债务收入安排的支出",{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","","","  其他政府性基金及对应专项债务收入安排的支出",{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":" 2015年度部门支出决算总表（分单位）(公开03-2表)","index":4,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[3,0,4,0],[3,1,4,1],[3,2,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"2015年度部门支出决算总表"]
[{"$nulls":7},"公开03-2表"]
["编制单位：温州职业技术学院",null,null,"",{"$nulls":3},"金额单位：万元"]
["单位名称","总计","基本支出","","项目支出","事业单位经营支出","对附属单位补助支出","上缴上级支出"]
["","","人员支出","日常公用支出","","","",""]
["栏  次","1","2","3","4","5","6","7"]
["合  计",{"v":26848.92,"d":"26,848.92"},{"v":12782.12,"d":"12,782.12"},{"v":579.2,"d":"579.20"},{"v":13487.6,"d":"13,487.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["温州职业技术学院",{"v":26848.92,"d":"26,848.92"},{"v":12782.12,"d":"12,782.12"},{"v":579.2,"d":"579.20"},{"v":13487.6,"d":"13,487.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
[]
[{"$nulls":3},"— 5.%d —"]

{"sheet":"2015部门财政拨款收入支出决算总表(公开04表)","index":5,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7],[37,0,37,3]],"flags":["formulas_cached_only"]}
["2015部门财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["编制单位：温州职业技术学院",{"$nulls":4},"2015年度",null,"金额单位：万元"]
["收     入","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","3","栏    次","","10","11","12"]
["一、一般公共预算财政拨款","1",{"v":14558.7,"d":"14,558.70"},"一、一般公共服务支出","31",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":599.4,"d":"599.40"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","35",{"v":11941.47,"d":"11,941.47"},{"v":11941.47,"d":"11,941.47"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","36",917.72,917.72,{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","37",1.93,1.93,{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","39",600.17,600.17,{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","44",0.73,0.73,{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","45",201.05,201.05,{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","49",876.65,876.65,{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","51",{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":599.4,"d":"599.40"}]
["","22","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":15158.1,"d":"15,158.10"},"本年支出合计","77",{"v":15160.1,"d":"15,160.10"},{"v":14560.7,"d":"14,560.70"},{"v":599.4,"d":"599.40"}]
["","25","","","78","","",""]
["年初财政拨款结转和结余","26",2.73,"年末财政拨款结转和结余","79",0.73,0.73,{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",2.73,"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},"    项目支出结转和结余","81",0.73,0.73,{"v":0,"d":"0.00"}]
["","29","","","82","","",""]
["总计","30",{"v":15160.83,"d":"15,160.83"},"总计","83",{"v":15160.83,"d":"15,160.83"},{"v":14561.43,"d":"14,561.43"},{"v":599.4,"d":"599.40"}]

{"sheet":"2015年度部门财政拨款支出决算表(公开05表)","index":6,"n_rows":45,"n_cols":8,"rows_kept":45,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2015年度部门财政拨款支出决算表"]
[{"$nulls":7},"公开05表"]
["编制单位：温州职业技术学院",{"$nulls":3},"",null,null,"金额单位：万元"]
["项目","","","","合计","基本支出","项目支出","备注"]
["支出功能分类科目编码","","","科目名称","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["类","款","项","栏次","1","2","3","4"]
["","","","合计",{"v":15160.1,"d":"15,160.10"},{"v":8299.19,"d":"8,299.19"},{"v":6860.92,"d":"6,860.92"},""]
["201","","","一般公共服务支出",{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},""]
["20123","","","民族事务",{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},""]
["2012399","","","  其他民族事务支出",{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},""]
["205","","","教育支出",{"v":11941.47,"d":"11,941.47"},{"v":6822.37,"d":"6,822.37"},{"v":5119.1,"d":"5,119.10"},""]
["20502","","","普通教育",{"v":375,"d":"375.00"},{"v":0,"d":"0.00"},{"v":375,"d":"375.00"},""]
["2050205","","","  高等教育",{"v":375,"d":"375.00"},{"v":0,"d":"0.00"},{"v":375,"d":"375.00"},""]
["20503","","","职业教育",{"v":11534.94,"d":"11,534.94"},{"v":6822.37,"d":"6,822.37"},{"v":4712.57,"d":"4,712.57"},""]
["2050305","","","  高等职业教育",{"v":11534.94,"d":"11,534.94"},{"v":6822.37,"d":"6,822.37"},{"v":4712.57,"d":"4,712.57"},""]
["20509","","","教育费附加安排的支出",31.53,{"v":0,"d":"0.00"},31.53,""]
["2050999","","","  其他教育费附加安排的支出",31.53,{"v":0,"d":"0.00"},31.53,""]
["206","","","科学技术支出",917.72,{"v":0,"d":"0.00"},917.72,""]
["20602","","","基础研究",7.29,{"v":0,"d":"0.00"},7.29,""]
["2060203","","","  自然科学基金",7.29,{"v":0,"d":"0.00"},7.29,""]
["20603","","","应用研究",910.43,{"v":0,"d":"0.00"},910.43,""]
["2060399","","","  其他应用研究支出",910.43,{"v":0,"d":"0.00"},910.43,""]
["207","","","文化体育与传媒支出",1.93,{"v":0,"d":"0.00"},1.93,""]
["20701","","","文化",1.93,{"v":0,"d":"0.00"},1.93,""]
["2070199","","","  其他文化支出",1.93,{"v":0,"d":"0.00"},1.93,""]
["210","","","医疗卫生与计划生育支出",600.17,600.17,{"v":0,"d":"0.00"},""]
["21005","","","医疗保障",600.17,600.17,{"v":0,"d":"0.00"},""]
["2100502","","","  事业单位医疗",600.17,600.17,{"v":0,"d":"0.00"},""]
["215","","","资源勘探信息等支出",0.73,{"v":0,"d":"0.00"},0.73,""]
["21599","","","其他资源勘探电力信息等支出",0.73,{"v":0,"d":"0.00"},0.73,""]
["2159999","","","  其他资源勘探电力信息等支出",0.73,{"v":0,"d":"0.00"},0.73,""]
["216","","","商业服务业等支出",201.05,{"v":0,"d":"0.00"},201.05,""]
["21606","","","涉外发展服务支出",201.05,{"v":0,"d":"0.00"},201.05,""]
["2160699","","","  其他涉外发展服务支出",201.05,{"v":0,"d":"0.00"},201.05,""]
["221","","","住房保障支出",876.65,876.65,{"v":0,"d":"0.00"},""]
["22102","","","住房改革支出",876.65,876.65,{"v":0,"d":"0.00"},""]
["2210201","","","  住房公积金",847.67,847.67,{"v":0,"d":"0.00"},""]
["2210203","","","  购房补贴",28.97,28.97,{"v":0,"d":"0.00"},""]
["229","","","其他支出",{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":599.4,"d":"599.40"},""]
["22904","","","其他政府性基金及对应专项债务收入安排的支出",{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":599.4,"d":"599.40"},""]
["2290400","","","  其他政府性基金及对应专项债务收入安排的支出",{"v":599.4,"d":"599.40"},{"v":0,"d":"0.00"},{"v":599.4,"d":"599.40"},""]
[]
[{"$nulls":4},"— 2.%d —"]

{"sheet":"2015年度部门一般公共预算基本支出决算表(公开06表)","index":7,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[3,0,3,1],[3,2,4,2],[3,3,3,4],[3,5,4,5],[3,6,3,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2015年度部门一般公共预算基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：温州职业技术学院",{"$nulls":3},"",{"$nulls":3},"金额单位：万元"]
["经济分类科目","","金额","经济分类科目","","金额","经济分类科目","","金额"]
["科目编码","科目名称","","科目编码","科目名称","","科目编码","科目名称",""]
[301,"工资福利支出",{"v":6493.56,"d":"6,493.56"},302,"商品和服务支出（续）","────",304,"对企事业单位的补贴",{"v":0,"d":"0.00"}]
[{"v":30101,"d":"30,101"},"基本工资",{"v":2040.19,"d":"2,040.19"},{"v":30224,"d":"30,224"},"被装购置费",{"v":0,"d":"0.00"},{"v":30401,"d":"30,401"},"企业政策性补贴",{"v":0,"d":"0.00"}]
[{"v":30102,"d":"30,102"},"津贴补贴",0.38,{"v":30225,"d":"30,225"},"专用燃料费",{"v":0,"d":"0.00"},{"v":30402,"d":"30,402"},"事业单位补贴",{"v":0,"d":"0.00"}]
[{"v":30103,"d":"30,103"},"奖金",579.75,{"v":30226,"d":"30,226"},"劳务费",12.39,{"v":30403,"d":"30,403"},"财政贴息",{"v":0,"d":"0.00"}]
[{"v":30104,"d":"30,104"},"社会保障缴费",{"v":1566.16,"d":"1,566.16"},{"v":30227,"d":"30,227"},"委托业务费",0.97,{"v":30499,"d":"30,499"},"其他对企事业单位的补贴",{"v":0,"d":"0.00"}]
[{"v":30106,"d":"30,106"},"伙食补助费",{"v":214.2,"d":"214.20"},{"v":30228,"d":"30,228"},"工会经费",{"v":52.7,"d":"52.70"},307,"债务利息支出",{"v":0,"d":"0.00"}]
[{"v":30107,"d":"30,107"},"绩效工资",{"v":1975.92,"d":"1,975.92"},{"v":30229,"d":"30,229"},"福利费",{"v":0,"d":"0.00"},{"v":30701,"d":"30,701"},"国内债务付息",{"v":0,"d":"0.00"}]
[{"v":30199,"d":"30,199"},"其他工资福利支出",116.97,{"v":30231,"d":"30,231"},"公务用车运行维护费",34.06,{"v":30707,"d":"30,707"},"国外债务付息",{"v":0,"d":"0.00"}]
[302,"商品和服务支出",{"v":294,"d":"294.00"},{"v":30239,"d":"30,239"},"其他交通费用",{"v":0,"d":"0.00"},310,"其他资本性支出",{"v":0,"d":"0.00"}]
[{"v":30201,"d":"30,201"},"办公费",50.85,{"v":30240,"d":"30,240"},"税金及附加费用",{"v":7.1,"d":"7.10"},{"v":31001,"d":"31,001"},"房屋建筑物购建",{"v":0,"d":"0.00"}]
[{"v":30202,"d":"30,202"},"印刷费",0.18,{"v":30299,"d":"30,299"},"其他商品和服务支出",39.08,{"v":31002,"d":"31,002"},"办公设备购置",{"v":0,"d":"0.00"}]
[{"v":30203,"d":"30,203"},"咨询费",{"v":0,"d":"0.00"},303,"对个人和家庭的补助",{"v":1511.62,"d":"1,511.62"},{"v":31003,"d":"31,003"},"专用设备购置",{"v":0,"d":"0.00"}]
[{"v":30204,"d":"30,204"},"手续费",3.92,{"v":30301,"d":"30,301"},"离休费",113.49,{"v":31005,"d":"31,005"},"基础设施建设",{"v":0,"d":"0.00"}]
[{"v":30205,"d":"30,205"},"水费",{"v":0,"d":"0.00"},{"v":30302,"d":"30,302"},"退休费",{"v":0,"d":"0.00"},{"v":31006,"d":"31,006"},"大型修缮",{"v":0,"d":"0.00"}]
[{"v":30206,"d":"30,206"},"电费",{"v":0,"d":"0.00"},{"v":30303,"d":"30,303"},"退职（役）费",{"v":0,"d":"0.00"},{"v":31007,"d":"31,007"},"信息网络及软件购置更新",{"v":0,"d":"0.00"}]
[{"v":30207,"d":"30,207"},"邮电费",46.08,{"v":30304,"d":"30,304"},"抚恤金",{"v":1.4,"d":"1.40"},{"v":31008,"d":"31,008"},"物资储备",{"v":0,"d":"0.00"}]
[{"v":30208,"d":"30,208"},"取暖费",{"v":0,"d":"0.00"},{"v":30305,"d":"30,305"},"生活补助",10.72,{"v":31009,"d":"31,009"},"土地补偿",{"v":0,"d":"0.00"}]
[{"v":30209,"d":"30,209"},"物业管理费",{"v":0,"d":"0.00"},{"v":30306,"d":"30,306"},"救济费",{"v":0,"d":"0.00"},{"v":31010,"d":"31,010"},"安置补助",{"v":0,"d":"0.00"}]
[{"v":30211,"d":"30,211"},"差旅费",40.33,{"v":30307,"d":"30,307"},"医疗费",438.99,{"v":31011,"d":"31,011"},"地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
[{"v":30212,"d":"30,212"},"因公出国（境）费用",{"v":0,"d":"0.00"},{"v":30308,"d":"30,308"},"助学金",{"v":0,"d":"0.00"},{"v":31012,"d":"31,012"},"拆迁补偿",{"v":0,"d":"0.00"}]
[{"v":30213,"d":"30,213"},"维修(护)费",0.02,{"v":30309,"d":"30,309"},"奖励金",{"v":0,"d":"0.00"},{"v":31013,"d":"31,013"},"公务用车购置",{"v":0,"d":"0.00"}]
[{"v":30214,"d":"30,214"},"租赁费",{"v":0,"d":"0.00"},{"v":30310,"d":"30,310"},"生产补贴",{"v":0,"d":"0.00"},{"v":31019,"d":"31,019"},"其他交通工具购置",{"v":0,"d":"0.00"}]
[{"v":30215,"d":"30,215"},"会议费",3.44,{"v":30311,"d":"30,311"},"住房公积金",901.16,{"v":31099,"d":"31,099"},"其他资本性支出",{"v":0,"d":"0.00"}]
[{"v":30216,"d":"30,216"},"培训费",{"v":0,"d":"0.00"},{"v":30312,"d":"30,312"},"提租补贴",{"v":0,"d":"0.00"},399,"其他支出",{"v":0,"d":"0.00"}]
[{"v":30217,"d":"30,217"},"公务接待费",{"v":0,"d":"0.00"},{"v":30313,"d":"30,313"},"购房补贴",31.19,{"v":39906,"d":"39,906"},"赠与",{"v":0,"d":"0.00"}]
[{"v":30218,"d":"30,218"},"专用材料费",2.88,{"v":30399,"d":"30,399"},"其他对个人和家庭的补助支出",14.67,"","","────"]
[]
[{"$nulls":4},"— 3 —"]

{"sheet":"2015年度部门“三公”经费决算表 \t(公开07表)","index":8,"n_rows":19,"n_cols":2,"rows_kept":19,"merged":[[0,0,0,1],[3,0,4,0],[3,1,4,1]],"flags":["formulas_cached_only"]}
["2015年度部门“三公”经费决算表 \t"]
[null,"公开07表"]
["编制单位：温州职业技术学院","金额单位：万元"]
["项   目","决算数"]
["",""]
["合   计",199.47]
["1.因公出国（境）费",14.37]
["2.公务接待费",22.99]
["3.公务用车购置及运行费",162.11]
["    其中：公务用车购置费",{"v":80,"d":"80.00"}]
["          公务用车运行费",82.11]
[]
[null,"— 6 —"]
[]
[]
[]
[]
[]
[null," "]